Jun 23 | Mar 23 | Dec 22 | Sep 22 | Jun 22 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 172.60K | $ 271.38K | $ 286.41K | $ 358.41K | $ 390.28K |
Gross Profit | $ 1.67M | $ -1.79M | $ -1.74M | $ -1.51M | $ -839.36K |
EBIT | $ -3.71M | $ 18.17M | $ -3.63M | $ -3.72M | $ -2.99M |
EBITDA | $ -3.50M | $ 18.37M | $ -3.53M | $ -3.67M | $ -2.94M |
Net Income Common Stockholders | $ -5.72M | $ 16.60M | $ -4.77M | $ -5.46M | $ -4.68M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 1.80M | $ 674.43K | $ 1.44M | $ 6.78M | $ 10.53M |
Total Assets | $ 14.00M | $ 13.16M | $ 13.30M | $ 14.34M | $ 17.82M |
Total Debt | $ 41.15M | $ 36.37M | $ 47.06M | $ 45.00M | $ 44.96M |
Net Debt | $ 39.35M | $ 35.69M | $ 45.62M | $ 38.22M | $ 34.42M |
Total Liabilities | $ 79.00M | $ 70.62M | $ 89.83M | $ 85.28M | $ 81.67M |
Stockholders Equity | $ -16.27M | $ -11.02M | $ -32.35M | $ -28.84M | $ -23.68M |
Cash Flow | - | ||||
Free Cash Flow | $ -3.93M | $ -3.53M | $ -4.25M | $ -3.36M | $ -1.30M |
Operating Cash Flow | $ -3.88M | $ -3.53M | $ -3.22M | $ -3.36M | $ -986.86K |
Investing Cash Flow | $ 947.74K | $ -5.33K | $ -2.03M | $ -4.42K | $ -309.52K |
Financing Cash Flow | $ 4.09M | $ 2.77M | $ -87.95K | $ -388.17K | $ 9.72M |