| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 412.00K | 0.00 | 0.00 | 0.00 | 0.00 | 73.81M |
| Gross Profit | -726.00K | -950.00K | -69.78M | -952.00K | -1.39M | 72.91M |
| EBITDA | -126.53M | -157.00M | -163.61M | -162.44M | -172.23M | -168.02M |
| Net Income | -122.47M | -156.81M | -117.81M | 28.78M | 194.24M | -138.06M |
Balance Sheet | ||||||
| Total Assets | 200.57M | 277.08M | 378.27M | 590.97M | 419.27M | 181.04M |
| Cash, Cash Equivalents and Short-Term Investments | 28.74M | 90.13M | 171.85M | 194.92M | 157.27M | 134.95M |
| Total Debt | 184.33M | 207.02M | 361.58M | 342.02M | 347.84M | 32.55M |
| Total Liabilities | 429.25M | 459.69M | 403.25M | 505.29M | 395.49M | 301.79M |
| Stockholders Equity | -228.69M | -182.61M | -24.98M | 85.68M | 23.78M | -872.67M |
Cash Flow | ||||||
| Free Cash Flow | -118.90M | -148.97M | 74.30M | -86.60M | -110.00M | -100.37M |
| Operating Cash Flow | -118.82M | -148.80M | 74.73M | -86.48M | -109.72M | -100.09M |
| Investing Cash Flow | 130.83M | 82.22M | 27.45M | -127.56M | 193.71M | -67.03M |
| Financing Cash Flow | -12.23M | 62.88M | -106.08M | 124.25M | 6.32M | 174.53M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $223.57M | 6.64 | 48.34% | ― | ― | ― | |
45 Neutral | ― | ― | ― | ― | -100.00% | 72.45% | |
40 Underperform | $458.02M | ― | ― | ― | ― | 10.15% | |
38 Underperform | $199.55M | -2.85 | ― | ― | -3.91% | 37.89% | |
37 Underperform | $295.29M | ― | -64.31% | ― | ― | 4.23% | |
33 Underperform | $451.83M | -1.78 | -89.37% | ― | ― | 9.84% |