Sep 23 | Jun 23 | Mar 23 | Dec 22 | Sep 22 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 7.47K | $ 13.16K | $ 17.02K | - | $ 0.00 |
Gross Profit | $ 7.47K | $ 13.16K | $ 17.02K | - | - |
EBIT | $ -2.00M | $ -3.05M | $ -2.84M | $ -360.17K | $ -3.91M |
EBITDA | $ -1.99M | $ -3.04M | $ -2.83M | $ -404.83K | $ -3.90M |
Net Income Common Stockholders | $ -2.01M | $ -3.05M | $ 3.00M | $ -302.66K | $ -3.92M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 5.77M | $ 6.47M | $ 9.16M | $ 11.43M | $ 13.95M |
Total Assets | $ 7.90M | $ 8.46M | $ 12.02M | $ 14.76M | $ 15.04M |
Total Debt | $ 517.76K | $ 255.99K | $ 414.54K | $ 624.53K | $ 831.49K |
Net Debt | $ -5.25M | $ -6.22M | $ -8.74M | $ -10.80M | $ -13.12M |
Total Liabilities | $ 1.40M | $ 1.21M | $ 1.89M | $ 1.75M | $ 1.70M |
Stockholders Equity | $ 6.50M | $ 7.26M | $ 10.24M | $ 13.01M | $ 13.34M |
Cash Flow | - | ||||
Free Cash Flow | $ -1.44M | $ -2.63M | $ -2.06M | $ -2.44M | $ -3.81M |
Operating Cash Flow | $ -1.50M | $ -2.63M | $ -2.06M | $ -2.43M | $ -3.78M |
Investing Cash Flow | $ 63.72K | - | - | $ -3.44K | $ -37.03K |
Financing Cash Flow | $ 732.12K | $ -107.89K | $ -159.75K | $ -88.00K | $ -103.50K |