| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 8.57M | 5.54M | 6.71M | 26.29K | 4.14M | 4.10M |
| Gross Profit | 1.01M | 972.71K | 626.50K | 26.29K | 569.68K | 611.77K |
| EBITDA | -9.80M | -16.16M | -9.62M | -9.53M | -845.00K | 14.58M |
| Net Income | -25.53M | -18.97M | -11.63M | -10.79M | -2.12M | 13.26M |
Balance Sheet | ||||||
| Total Assets | 3.15M | 4.99M | 3.14M | 6.35M | 4.20M | 1.33M |
| Cash, Cash Equivalents and Short-Term Investments | 1.22M | 582.53K | 150.81K | 817.82K | 340.34K | 409.59K |
| Total Debt | 551.61K | 25.31M | 20.17M | 3.62M | 3.32M | 4.06M |
| Total Liabilities | 2.47M | 52.29M | 34.88M | 32.37M | 26.52M | 24.64M |
| Stockholders Equity | -35.71M | -51.82M | -29.50M | -26.02M | -22.32M | -23.31M |
Cash Flow | ||||||
| Free Cash Flow | -2.88M | -3.58M | -5.53M | -4.67M | -4.86M | -3.99M |
| Operating Cash Flow | -2.86M | -3.57M | -5.51M | -4.65M | -4.84M | -3.98M |
| Investing Cash Flow | -1.22M | -2.29M | -3.75M | -1.16M | -18.00K | -13.88K |
| Financing Cash Flow | 5.49M | 5.92M | 8.39M | 6.46M | 5.15M | 3.92M |