Sep 23 | Jun 23 | Mar 23 | Dec 22 | Sep 22 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 1.36M | $ 1.83M | $ 2.01M | $ 2.61M | $ 3.37M |
Gross Profit | $ 228.30K | $ 195.19K | $ 131.07K | $ 211.40K | $ 823.17K |
EBIT | $ -7.30M | $ -7.03M | $ 5.63M | $ -5.81M | $ -28.82M |
EBITDA | $ -7.29M | $ -7.03M | $ 5.63M | $ -5.80M | $ -28.81M |
Net Income Common Stockholders | $ -8.29M | $ -7.68M | $ 5.37M | $ -4.50M | $ -29.05M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 1.18M | $ 1.40M | $ 925.59K | $ 1.38M | $ 530.04K |
Total Assets | $ 4.27M | $ 4.69M | $ 5.48M | $ 6.35M | $ 5.94M |
Total Debt | $ 18.42M | $ 15.58M | $ 9.01M | $ 2.42M | $ 3.11M |
Net Debt | $ 17.24M | $ 14.18M | $ 8.08M | $ 1.03M | $ 2.58M |
Total Liabilities | $ 35.78M | $ 28.69M | $ 22.45M | $ 21.50M | $ 56.42M |
Stockholders Equity | $ -39.26M | $ -32.48M | $ -26.96M | $ -26.02M | $ -50.48M |
Cash Flow | - | ||||
Free Cash Flow | $ -1.10M | $ -1.21M | $ -2.00M | $ -1.19M | $ -1.62M |
Operating Cash Flow | $ -1.13M | $ -1.44M | $ -2.00M | $ -1.19M | $ -1.61M |
Investing Cash Flow | $ -577.73K | $ -767.14K | $ -1.66M | $ -1.14M | $ -8.14K |
Financing Cash Flow | $ 1.49M | $ 2.68M | $ 3.21M | $ 1.91M | $ 1.69M |