| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 7.40M | $ 6.32M | $ 5.37M | $ 4.66M | $ 3.20M |
| Gross Profit | $ 1.92M | $ 1.39M | $ 938.00K | $ 982.00K | $ 261.00K |
| Operating Income | $ -1.64M | $ -2.09M | $ -1.83M | $ -521.00K | $ -1.59M |
| EBITDA | $ -614.00K | $ 1.30M | $ 912.00K | $ -18.00K | $ -1.16M |
| Net Income | $ 290.00K | $ 681.00K | $ 1.23M | $ -558.00K | $ -1.28M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 22.73M | $ 12.34M | $ 9.51M | $ 8.67M | $ 26.25M |
| Total Assets | $ 56.57M | $ 43.68M | $ 38.63M | $ 36.00M | $ 30.13M |
| Total Debt | $ 112.00K | $ 251.00K | $ 861.00K | $ 879.00K | $ 66.00K |
| Net Debt | $ -22.61M | $ -12.09M | $ -8.65M | $ -7.79M | $ -26.19M |
| Total Liabilities | $ 47.12M | $ 39.51M | $ 35.59M | $ 34.61M | $ 28.46M |
| Stockholders' Equity | $ 9.45M | $ 4.17M | $ 3.04M | $ 1.40M | $ 1.67M |
| Cash Flow | |||||
| Free Cash Flow | $ 9.11M | $ 4.83M | $ 1.46M | $ 4.39M | $ 6.23M |
| Operating Cash Flow | $ 9.20M | $ 6.49M | $ 2.64M | $ 5.29M | $ 6.71M |
| Investing Cash Flow | $ -3.26M | $ -2.86M | $ -1.68M | $ -7.38M | $ -2.18M |
| Financing Cash Flow | $ 4.45M | $ -797.00K | $ -197.00K | $ 557.00K | $ -32.00K |