Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.80M | $ 2.63M | $ 11.67M | $ 14.38M | $ 6.27M |
Gross Profit | $ 1.07M | $ 1.44M | $ 1.98M | $ 11.70M | $ 5.66M |
Operating Income | $ -16.80K | $ -2.04M | $ -9.87M | $ 5.99M | $ 3.75M |
EBITDA | $ -16.80K | $ -1.78M | $ -6.79M | $ 6.03M | $ 3.77M |
Net Income | $ 21.55M | $ -9.92M | $ -9.15M | $ 5.18M | $ 2.68M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 668.39K | $ 668.39K | $ 20.03M | $ 616.59K | $ 4.64M |
Total Assets | $ 92.92M | $ 49.06M | $ 46.23M | $ 19.47M | $ 13.54M |
Total Debt | $ 760.35K | $ 0.00 | $ 0.00 | $ 2.54M | $ 3.18M |
Net Debt | $ 91.97K | $ -668.39K | $ -20.03M | $ 1.92M | $ -1.46M |
Total Liabilities | $ 11.29M | $ 4.35M | $ 4.51M | $ 4.94M | $ 4.65M |
Stockholders' Equity | $ 81.63M | $ 44.71M | $ 41.72M | $ 14.53M | $ 8.89M |
Cash Flow | |||||
Free Cash Flow | $ 0.00 | $ 19.90M | $ -18.30M | $ -4.17M | $ 1.16M |
Operating Cash Flow | $ 0.00 | $ 19.90M | $ -17.61M | $ -3.75M | $ 1.16M |
Investing Cash Flow | $ 0.00 | $ -32.62M | $ 493.95K | $ -1.03M | $ 0.00 |
Financing Cash Flow | $ 0.00 | $ 13.06M | $ 39.93M | $ 689.03K | $ -3.68M |