| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 812.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 25.00K | -528.00K | -546.00K | -525.00K | -452.91K | -383.97K |
| EBITDA | -24.01M | -21.29M | -25.02M | -24.14M | -16.75M | -8.75M |
| Net Income | -23.07M | -21.82M | -23.52M | -24.67M | -16.53M | -9.14M |
Balance Sheet | ||||||
| Total Assets | 36.58M | 44.95M | 48.63M | 41.66M | 57.70M | 10.54M |
| Cash, Cash Equivalents and Short-Term Investments | 35.14M | 43.15M | 46.41M | 39.04M | 54.73M | 9.33M |
| Total Debt | 882.00K | 1.06M | 1.40M | 1.72M | 2.01M | 880.65K |
| Total Liabilities | 3.52M | 2.79M | 2.44M | 2.93M | 3.29M | 3.44M |
| Stockholders Equity | 33.06M | 42.16M | 46.20M | 38.73M | 54.40M | 7.10M |
Cash Flow | ||||||
| Free Cash Flow | -18.35M | -16.88M | -18.89M | -15.73M | -12.21M | -7.86M |
| Operating Cash Flow | -18.46M | -16.84M | -18.86M | -15.62M | -11.85M | -7.68M |
| Investing Cash Flow | 3.19M | 1.33M | -7.87M | -34.55M | -367.89K | -180.29K |
| Financing Cash Flow | 13.59M | 13.64M | 25.79M | 0.00 | 57.61M | 15.07M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
58 Neutral | $13.70M | -0.57 | -64.55% | ― | ― | 15.60% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | $11.01M | ― | -335.48% | ― | -12.60% | 95.87% | |
43 Neutral | $53.36M | -4.66 | -68.84% | ― | -7.81% | 65.39% | |
42 Neutral | $8.83M | 0.35 | ― | ― | -73.36% | ― | |
42 Neutral | $13.81M | -0.36 | -195.48% | ― | -40.47% | 96.14% | |
40 Underperform | $24.05M | ― | ― | ― | -26.49% | -91.23% |