| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 812.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 154.00K | -528.00K | -546.00K | -525.00K | -452.91K | -383.97K |
| EBITDA | -22.86M | -21.29M | -25.02M | -24.14M | -16.75M | -8.75M |
| Net Income | -21.96M | -21.82M | -23.52M | -24.67M | -16.53M | -9.14M |
Balance Sheet | ||||||
| Total Assets | 32.35M | 44.95M | 48.63M | 41.66M | 57.70M | 10.54M |
| Cash, Cash Equivalents and Short-Term Investments | 30.95M | 43.15M | 46.41M | 39.04M | 54.73M | 9.33M |
| Total Debt | 791.00K | 1.06M | 1.40M | 1.72M | 2.01M | 880.65K |
| Total Liabilities | 2.90M | 2.79M | 2.44M | 2.93M | 3.29M | 3.44M |
| Stockholders Equity | 29.45M | 42.16M | 46.20M | 38.73M | 54.40M | 7.10M |
Cash Flow | ||||||
| Free Cash Flow | -17.24M | -16.88M | -18.89M | -15.73M | -12.21M | -7.86M |
| Operating Cash Flow | -17.23M | -16.84M | -18.86M | -15.62M | -11.85M | -7.68M |
| Investing Cash Flow | -4.71M | 1.33M | -7.87M | -34.55M | -367.89K | -180.29K |
| Financing Cash Flow | 241.00K | 13.64M | 25.79M | 0.00 | 57.61M | 15.07M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | $13.42M | -0.55 | -64.55% | ― | ― | 15.60% | |
| ― | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
| ― | $11.01M | ― | -335.48% | ― | -12.60% | 95.87% | |
| ― | $11.44M | 0.37 | ― | ― | -73.36% | ― | |
| ― | $49.90M | -4.36 | -68.84% | ― | -7.81% | 65.39% | |
| ― | $11.75M | -0.31 | -195.48% | ― | -40.47% | 96.14% | |
| ― | $24.05M | ― | ― | ― | -26.49% | -91.23% |