Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 479.95M | $ 247.65M | $ 219.29M | $ 331.53M | $ 273.42M |
Gross Profit | $ 196.26M | $ 34.77M | $ 13.45M | $ 179.28M | $ 271.60M |
Operating Income | $ 130.62M | $ -31.77M | $ -5.14M | $ 170.26M | $ 152.33M |
EBITDA | $ 148.65M | $ -14.58M | $ -393.96M | $ 183.45M | $ -5.12M |
Net Income | $ 52.18M | $ -45.79M | $ -432.74M | $ 132.59M | $ 105.97M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 43.58M | $ 22.00M | $ 34.26M | $ 36.12M | $ 25.51M |
Total Assets | $ 655.32M | $ 398.25M | $ 431.75M | $ 394.65M | $ 308.55M |
Total Debt | $ 340.30M | $ 275.76M | $ 267.20M | $ 178.55M | $ 150.12M |
Net Debt | $ 296.72M | $ 253.75M | $ 232.95M | $ 142.43M | $ 124.61M |
Total Liabilities | $ 453.43M | $ 319.14M | $ 311.42M | $ 203.07M | $ 161.19M |
Stockholders' Equity | $ 146.34M | $ 61.45M | $ 95.86M | $ 114.65M | $ 85.81M |
Cash Flow | |||||
Free Cash Flow | $ 20.85M | $ -8.24M | $ 35.97M | $ 136.51M | $ 20.07M |
Operating Cash Flow | $ 23.15M | $ 1.26M | $ 50.61M | $ 173.43M | $ 81.26M |
Investing Cash Flow | $ -2.67M | $ -11.24M | $ -4.34M | $ -36.98M | $ -61.19M |
Financing Cash Flow | $ 1.09M | $ -2.27M | $ -48.13M | $ -125.85M | $ -2.56M |