| Jun 26 | Jun 25 | Sep 24 | Jun 23 | Jun 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 781.52K | $ 714.84K | $ 0.00 | $ 0.00 | $ 0.00 |
| Gross Profit | $ -7.61M | $ -4.28M | $ -239.00 | $ -393.86K | $ -100.00K |
| Operating Income | $ -25.87M | $ -14.89M | $ -7.18M | $ -4.40M | $ -2.56M |
| EBITDA | $ -25.85M | $ -27.44M | $ -7.18M | $ -4.40M | $ -2.56M |
| Net Income | $ -37.26M | $ -32.44M | $ -9.00M | $ -11.68M | $ 16.12M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 11.61M | $ 4.48M | $ 10.77M | $ 6.89M | $ 9.79M |
| Total Assets | $ 92.14M | $ 84.20M | $ 92.85M | $ 52.98M | $ 29.30M |
| Total Debt | $ 55.64M | $ 24.27M | $ 21.20M | $ 11.50M | $ 349.82K |
| Net Debt | $ 44.03M | $ 20.99M | $ 10.43M | $ 4.61M | $ -9.44M |
| Total Liabilities | $ 67.18M | $ 43.21M | $ 40.55M | $ 27.77M | $ 32.36M |
| Stockholders' Equity | $ 24.96M | $ 55.93M | $ 52.30M | $ 25.20M | $ -3.06M |
| Cash Flow | |||||
| Free Cash Flow | $ -19.80M | $ -30.90M | $ -21.05M | $ -20.56M | $ -14.60M |
| Operating Cash Flow | $ -19.34M | $ -29.64M | $ -8.89M | $ -7.05M | $ -1.63M |
| Investing Cash Flow | $ -1.90M | $ -13.46M | $ -20.93M | $ -14.05M | $ -13.14M |
| Financing Cash Flow | $ 29.38M | $ 32.56M | $ 33.70M | $ 18.61M | $ 2.05M |