Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 51.72M | 46.20M | 341.54M | 145.88M | 0.00 | 0.00 |
Gross Profit | 10.46M | 6.19M | 17.53M | 59.30M | -2.44M | 0.00 |
EBITDA | -138.35M | -134.56M | -97.86M | -69.38M | -28.89M | -14.45M |
Net Income | -144.49M | -135.75M | -98.44M | -78.30M | -31.34M | -24.17M |
Balance Sheet | ||||||
Total Assets | 248.83M | 183.89M | 340.75M | 416.71M | 125.29M | 30.38M |
Cash, Cash Equivalents and Short-Term Investments | 21.42M | 30.02M | 109.92M | 203.04M | 105.13M | 10.05M |
Total Debt | 35.59M | 1.36M | 1.86M | 1.55M | 1.36M | 2.16M |
Total Liabilities | 158.53M | 57.63M | 116.96M | 129.00M | 193.96M | 70.01M |
Stockholders Equity | 90.30M | 126.32M | 223.79M | 287.71M | 114.04M | -39.63M |
Cash Flow | ||||||
Free Cash Flow | -84.38M | -114.71M | -123.09M | -25.66M | -22.24M | -18.45M |
Operating Cash Flow | -31.39M | -55.86M | -92.66M | -23.35M | -22.07M | -16.70M |
Investing Cash Flow | -55.24M | -58.74M | -42.54M | -13.32M | -1.17M | -1.75M |
Financing Cash Flow | 31.53M | -252.00K | -5.48M | 217.77M | 116.38M | 15.64M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
67 Neutral | 2.76B | 25.28 | 3.39% | ― | 33.19% | 486.74% | |
55 Neutral | 1.71B | -35.23 | -4.52% | ― | 14.26% | 20.99% | |
54 Neutral | $381.98M | ― | -101.08% | ― | -82.87% | -59.38% | |
54 Neutral | 49.77M | -16.50 | -24.56% | ― | -46.17% | -54.38% | |
43 Neutral | 209.70M | -0.39 | -751.03% | ― | 92.43% | 31.00% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% |
Between August 29, 2025, and September 5, 2025, Energy Vault Holdings, Inc. entered into Financing Arrangements with Cedar Advance LLC, Reliance Financial FL LLC, and UFS West LLC, selling future receivables ranging from $7.63 million to $9.45 million for a purchase price of $7.50 million. The company received $6.75 million after fees, with repayment terms affecting the total future receivables amount. This strategic financial move could impact Energy Vault’s cash flow management and operational flexibility, potentially influencing its market positioning and stakeholder relations.
Energy Vault Holdings, Inc. announced on September 3, 2025, that it has regained compliance with the New York Stock Exchange’s continued listing criteria, following a notice of non-compliance received on April 16, 2025. The company achieved this by maintaining an average share price above $1.00 over a consecutive 30-day trading period, reflecting a 114% increase, which positively impacts its market positioning and stakeholder confidence.
On August 7, 2025, Energy Vault Holdings announced an exclusive agreement for a $300 million preferred equity investment to launch ‘Asset Vault,’ a subsidiary dedicated to developing, building, owning, and operating energy storage assets globally. This investment, from a leading infrastructure fund, is expected to enable over $1 billion in capital expenditure for 1.5 GW of projects across the U.S., Australia, and Europe, accelerating Energy Vault’s IPP strategy. The initiative aims to generate $100 million+ in annual EBITDA within 3-4 years, leveraging long-term contracts and Energy Vault’s operational expertise to enhance project returns and shareholder alignment.
On August 7, 2025, Energy Vault Holdings announced the completion of its acquisition of the 125 MW/1,000 MWh Stoney Creek Battery Energy Storage System (BESS) in Northern New South Wales, Australia. This acquisition marks Energy Vault’s first project in Australia under its ‘Own & Operate’ portfolio, reinforcing its commitment to supporting Australia’s energy transition. The Stoney Creek BESS, supported by a 14-year offtake agreement, is expected to enhance grid reliability and flexibility, contributing approximately $30 million in annual EBITDA for over 15 years. This strategic move underscores Energy Vault’s focus on expanding in high-growth markets with favorable regulatory environments, leveraging its proprietary VaultOS™ platform and B-VAULT™ technology to optimize performance and profitability.
On August 5, 2025, Energy Vault Holdings announced a contract with Consumers Energy to supply two battery energy storage systems (BESS) totaling 75 MW/300 MWh in Michigan’s Iosco and Bay Counties. This agreement marks Energy Vault’s expansion into the Eastern U.S. utility market and is expected to enhance grid reliability and support Michigan’s energy demand with renewable energy. The project is set to begin construction in Q1 2026 and commence commercial operations by Q4 2026, showcasing Energy Vault’s commitment to sustainable energy and grid resilience.
On July 23, 2025, Energy Vault Holdings announced the successful close of $18 million in project financing for its Cross Trails battery energy storage system (BESS), which serves the Texas ERCOT market. The financing supports the company’s ‘Own & Operate’ strategy and is expected to generate a levered IRR of approximately 15%. The Cross Trails BESS, which began commercial operations in June 2025, is backed by a 10-year offtake agreement with Gridmatic and is the first deployment of Energy Vault’s second-generation B-VAULT™ AC product. This project financing follows the company’s earlier $28 million financing for the Calistoga Resiliency Center in California and the acquisition of the Stoney Creek BESS in Australia, further demonstrating Energy Vault’s ability to attract premium financing partners and build a diversified portfolio of energy storage assets.
On June 11, 2025, Energy Vault Holdings announced the successful completion and commercial operation of the 57 MW two-hour Cross Trails battery energy storage system (BESS) in Scurry County, Texas. This project, completed ahead of schedule, marks the first asset under Energy Vault’s ‘Own & Operate’ growth strategy, supported by a 10-year offtake agreement with Gridmatic. The Cross Trails BESS provides energy and ancillary services to enhance renewable energy production and grid resiliency in the ERCOT region. The project leverages Energy Vault’s second-generation B-VAULT™ AC system and VaultOS™ Energy Management System, demonstrating the company’s ability to execute complex energy storage deployments efficiently. This milestone reflects Energy Vault’s strategic vision and expertise in designing, building, and operating energy storage assets, further strengthening its position in the energy storage asset infrastructure market.