| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 14.42B | 12.07B | 11.74B | 9.75B | 9.68B | 8.49B |
| Gross Profit | 11.87B | 12.07B | 11.90B | 9.75B | 9.68B | 8.49B |
| EBITDA | 1.75B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 4.85B | 5.06B | 4.93B | 3.59B | 3.83B | 2.27B |
Balance Sheet | ||||||
| Total Assets | 636.81B | 623.36B | 584.70B | 594.84B | 570.35B | 552.16B |
| Cash, Cash Equivalents and Short-Term Investments | 44.04B | 50.64B | 51.36B | 62.70B | 49.89B | 39.20B |
| Total Debt | 200.54B | 120.58B | 188.27B | 190.28B | 183.66B | 182.48B |
| Total Liabilities | 606.44B | 590.92B | 553.48B | 563.44B | 536.85B | 518.42B |
| Stockholders Equity | 30.37B | 32.44B | 31.23B | 31.40B | 33.49B | 33.73B |
Cash Flow | ||||||
| Free Cash Flow | 4.66B | 383.00M | -6.97B | 21.57B | 17.17B | -1.83B |
| Operating Cash Flow | 5.31B | 906.00M | -6.47B | 21.98B | 17.59B | -1.34B |
| Investing Cash Flow | -2.94B | -2.92B | -535.00M | -629.00M | -380.00M | -1.01B |
| Financing Cash Flow | -3.73B | -2.35B | -4.01B | 17.86B | -4.93B | -2.65B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | $73.42B | 12.03 | 11.31% | 3.57% | 1.94% | 30.93% | |
| ― | $58.38B | 11.04 | 14.86% | 5.83% | -18.01% | ― | |
| ― | $75.10B | 11.05 | 11.71% | 4.23% | 2.95% | 33.77% | |
| ― | $72.00B | 10.02 | 20.49% | 6.07% | 5.44% | 2.81% | |
| ― | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
| ― | $67.69B | 15.20 | 7.85% | 3.71% | -20.94% | -18.71% | |
| ― | $79.68B | 13.67 | 8.69% | 1.46% | -2.22% | 24.37% |