| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 39.02M | 51.93M | 63.32M | 51.52M | 45.06M | 41.61M |
| Gross Profit | 12.45M | 17.42M | 21.49M | 14.90M | 11.43M | 12.13M |
| EBITDA | 7.30M | 9.75M | 13.55M | 8.60M | 7.05M | 7.36M |
| Net Income | 6.10M | 8.61M | 10.90M | 7.23M | 5.40M | 5.98M |
Balance Sheet | ||||||
| Total Assets | 65.65M | 66.60M | 65.70M | 62.36M | 66.18M | 59.83M |
| Cash, Cash Equivalents and Short-Term Investments | 14.93M | 27.22M | 24.61M | 21.15M | 38.84M | 35.27M |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 1.60K | 802.71K |
| Total Liabilities | 6.92M | 10.00M | 12.99M | 14.44M | 16.87M | 8.88M |
| Stockholders Equity | 58.72M | 56.60M | 52.72M | 47.92M | 49.31M | 50.94M |
Cash Flow | ||||||
| Free Cash Flow | 3.81M | 6.87M | 9.59M | -9.08M | 11.46M | 6.60M |
| Operating Cash Flow | 3.99M | 7.05M | 10.12M | -7.83M | 13.35M | 6.91M |
| Investing Cash Flow | 940.63K | -2.50M | -6.67M | -2.91M | 365.94K | 5.33M |
| Financing Cash Flow | -4.09M | -4.90M | -6.22M | -8.73M | -7.90M | -4.47M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $4.18B | 21.99 | 18.50% | ― | 15.81% | 37.89% | |
74 Outperform | $3.76B | 17.73 | 14.39% | ― | 16.87% | 54.47% | |
72 Outperform | $98.72M | 12.13 | 14.41% | 4.35% | -7.23% | -7.97% | |
70 Outperform | $529.65M | 9.86 | 11.33% | ― | 8.79% | 2.30% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
47 Neutral | $83.50M | 23.05 | 9.58% | ― | 7.51% | -97.77% |