Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 9.62M | 8.72M | 8.40M | 7.10M | 4.94M | 3.91M |
Gross Profit | 5.54M | 7.54M | 2.34M | 6.18M | 4.18M | 3.56M |
EBITDA | 1.53M | 1.42M | 1.45M | 1.79M | 1.48M | 787.00K |
Net Income | 357.00K | -57.00K | 147.00K | 508.00K | 535.00K | -208.00K |
Balance Sheet | ||||||
Total Assets | 37.21M | 37.23M | 37.31M | 37.40M | 35.07M | 32.79M |
Cash, Cash Equivalents and Short-Term Investments | 455.00K | 1.49M | 103.00K | 1.26M | 4.03M | 3.79M |
Total Debt | 16.36M | 16.78M | 16.20M | 17.30M | 15.88M | 14.33M |
Total Liabilities | 19.16M | 19.60M | 19.62M | 19.88M | 18.11M | 16.41M |
Stockholders Equity | 17.25M | 16.86M | 16.96M | 16.82M | 16.31M | 15.77M |
Cash Flow | ||||||
Free Cash Flow | -1.30M | 745.00K | 2.17M | -898.00K | 694.00K | -1.46M |
Operating Cash Flow | -332.00K | 1.63M | 2.58M | 1.78M | 1.50M | -1.33M |
Investing Cash Flow | 652.00K | -685.00K | -2.44M | -5.88M | -2.70M | 2.54M |
Financing Cash Flow | -231.00K | 435.00K | -1.30M | 1.34M | 1.44M | 1.54M |