Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 21.04M | 19.70M | 17.83M | 10.92M | 9.86M |
Gross Profit | -30.57M | -25.30M | -24.55M | -25.37M | -25.99M |
EBITDA | -24.52M | -25.78M | -19.59M | -16.09M | -14.91M |
Net Income | -26.87M | -31.40M | -28.13M | -24.42M | -22.83M |
Balance Sheet | |||||
Total Assets | 288.63M | 228.49M | 163.58M | 77.67M | 69.98M |
Cash, Cash Equivalents and Short-Term Investments | 23.90M | 35.22M | 64.87M | 34.91M | 26.63M |
Total Debt | 149.18M | 108.82M | 38.68M | 10.70M | 9.71M |
Total Liabilities | 190.84M | 174.62M | 70.56M | 27.65M | 23.75M |
Stockholders Equity | 95.85M | 46.17M | 82.58M | 50.03M | 46.24M |
Cash Flow | |||||
Free Cash Flow | -103.39M | -108.14M | -45.12M | -16.54M | -16.87M |
Operating Cash Flow | -45.06M | -18.82M | -11.17M | -12.61M | -13.42M |
Investing Cash Flow | -58.63M | -89.77M | -13.95M | -3.93M | -3.45M |
Financing Cash Flow | 92.42M | 78.94M | 55.08M | 24.83M | -1.95M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | €89.48M | 15.19 | 9.14% | 6.59% | 8.77% | 13.66% | |
66 Neutral | €945.75M | 13.91 | 24.88% | 3.92% | -3.45% | -5.55% | |
66 Neutral | €865.06M | 97.48 | 1.81% | 0.69% | 5.17% | ― | |
63 Neutral | €5.16B | 19.10 | 12.57% | 2.46% | 6.09% | -7.18% | |
46 Neutral | €843.18M | -4.14 | 222.01% | 71.01% | ― | ― | |
41 Neutral | €182.80M | ― | -26.08% | ― | -12.31% | 23.77% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% |