Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.24B | $ 1.50B | $ 1.72B | $ 2.38B | $ 2.11B |
Gross Profit | $ 120.78M | $ 167.56M | $ 216.63M | $ 325.98M | $ 273.63M |
Operating Income | $ -51.55M | $ -71.08M | $ -49.54M | $ 33.51M | $ 33.03M |
EBITDA | $ -32.95M | $ -45.69M | $ -31.62M | $ 49.55M | $ 38.93M |
Net Income | $ -43.33M | $ -58.99M | $ -57.43M | $ 36.26M | $ 30.43M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 99.74M | $ 106.47M | $ 122.56M | $ 99.99M | $ 156.63M |
Total Assets | $ 407.32M | $ 499.05M | $ 542.10M | $ 626.58M | $ 557.47M |
Total Debt | $ 73.00M | $ 90.56M | $ 96.83M | $ 107.23M | $ 56.38M |
Net Debt | $ -26.75M | $ -11.95M | $ -25.73M | $ 7.24M | $ -100.25M |
Total Liabilities | $ 301.23M | $ 369.65M | $ 386.87M | $ 444.30M | $ 429.97M |
Stockholders' Equity | $ 106.09M | $ 129.39M | $ 155.22M | $ 182.28M | $ 127.50M |
Cash Flow | |||||
Free Cash Flow | $ -4.44M | $ -34.10M | $ 11.29M | $ -67.13M | $ 78.36M |
Operating Cash Flow | $ -821.00K | $ -3.84M | $ 20.48M | $ -53.29M | $ 84.51M |
Investing Cash Flow | $ 2.44M | $ -14.25M | $ -3.77M | $ -13.84M | $ -5.24M |
Financing Cash Flow | $ -6.05M | $ 1.56M | $ 1.55M | $ 12.74M | $ -1.73M |