| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 167.93M | 267.38M | 413.56M | 584.68M | 51.97M |
| Gross Profit | 35.29M | 66.24M | 103.14M | 143.04M | 138.97M |
| EBITDA | -35.41M | -19.68M | -36.38M | 16.30M | -3.68M |
| Net Income | -54.07M | -95.75M | -37.83M | 22.59M | -1.10M |
Balance Sheet | |||||
| Total Assets | 182.53M | 252.62M | 404.39M | 368.78M | 283.08M |
| Cash, Cash Equivalents and Short-Term Investments | 18.48M | 75.32M | 91.78M | 29.31M | 33.32M |
| Total Debt | 66.60M | 74.90M | 109.30M | 56.17M | 24.33M |
| Total Liabilities | 200.03M | 224.25M | 278.83M | 231.77M | 203.92M |
| Stockholders Equity | -17.50M | 28.36M | 123.67M | 137.01M | 67.73M |
Cash Flow | |||||
| Free Cash Flow | -48.11M | -8.96M | -7.05M | -7.13M | -23.10M |
| Operating Cash Flow | -45.50M | 786.00K | -2.23M | -5.27M | -21.90M |
| Investing Cash Flow | -2.60M | 4.31M | 19.33M | -15.78M | -1.19M |
| Financing Cash Flow | -8.41M | -22.63M | 44.44M | 11.35M | 25.46M |