Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 19.48B | 20.24B | 21.53B | 23.45B | 17.36B | 11.26B |
Gross Profit | 1.97B | 2.31B | 2.31B | 2.40B | 1.85B | 1.44B |
EBITDA | 996.40M | 996.70M | 1.07B | 1.19B | 820.30M | 722.70M |
Net Income | 490.50M | 502.50M | 556.80M | 672.90M | 396.90M | 386.10M |
Balance Sheet | ||||||
Total Assets | 4.62B | 4.54B | 4.34B | 4.12B | 4.05B | 2.69B |
Cash, Cash Equivalents and Short-Term Investments | 54.10M | 47.00M | 124.90M | 78.40M | 256.40M | 163.60M |
Total Debt | 2.59B | 2.37B | 2.27B | 2.27B | 2.24B | 1.14B |
Total Liabilities | 3.98B | 3.70B | 3.51B | 3.48B | 3.24B | 1.90B |
Stockholders Equity | 646.10M | 840.10M | 828.90M | 640.70M | 807.20M | 784.10M |
Cash Flow | ||||||
Free Cash Flow | 364.70M | 389.50M | 448.40M | 689.40M | 462.70M | 333.00M |
Operating Cash Flow | 834.40M | 847.60M | 784.00M | 994.70M | 737.40M | 563.70M |
Investing Cash Flow | -460.70M | -445.80M | -323.60M | -319.30M | -914.20M | -224.30M |
Financing Cash Flow | -399.40M | -472.60M | -403.10M | -871.30M | 269.60M | -456.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | 20.34B | 35.38 | 15.98% | 0.38% | 8.74% | 13.37% | |
70 Neutral | 87.79B | 37.01 | -196.75% | ― | 5.15% | 5.33% | |
68 Neutral | 69.87B | 28.83 | -64.50% | ― | 2.43% | -3.34% | |
67 Neutral | 19.28B | 23.88 | 17.20% | 2.95% | 2.65% | -32.91% | |
67 Neutral | $7.35B | 15.78 | 67.31% | 0.51% | -7.95% | -2.60% | |
54 Neutral | 3.66B | -9.54 | -15.47% | 1.64% | -22.50% | -35219.23% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |