Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 4.17B | 7.41B | 5.36B | 5.33B | 4.19B | 3.98B |
Gross Profit | 934.00M | 1.23B | 117.00M | 855.00M | 586.00M | 492.00M |
EBITDA | 855.00M | 1.47B | 196.00M | 723.00M | 519.00M | 467.00M |
Net Income | 560.00M | 633.00M | -102.00M | 331.00M | 222.00M | 139.00M |
Balance Sheet | ||||||
Total Assets | 11.78B | 12.48B | 10.20B | 9.23B | 8.30B | 8.10B |
Cash, Cash Equivalents and Short-Term Investments | 2.19B | 2.60B | 1.54B | 1.21B | 885.00M | 811.00M |
Total Debt | 2.03B | 2.43B | 1.27B | 1.30B | 1.31B | 1.45B |
Total Liabilities | 7.87B | 9.05B | 7.27B | 6.12B | 5.54B | 5.47B |
Stockholders Equity | 3.84B | 3.36B | 2.86B | 3.03B | 2.68B | 2.55B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 74.00M | 365.00M | 326.00M | 200.00M | 130.00M |
Operating Cash Flow | 0.00 | 714.00M | 777.00M | 728.00M | 567.00M | 386.00M |
Investing Cash Flow | 0.00 | -603.00M | -420.00M | -400.00M | -345.00M | -245.00M |
Financing Cash Flow | 0.00 | 736.00M | -294.00M | -224.00M | -276.00M | 504.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | $316.24B | 41.63 | 40.20% | 0.45% | -32.80% | 69.39% | |
79 Outperform | $24.47B | 26.45 | 23.85% | 0.54% | 46.08% | ― | |
77 Outperform | $88.56B | 22.74 | 26.50% | 1.37% | -0.65% | 77.20% | |
76 Outperform | $226.57B | 37.19 | 10.13% | 1.55% | 15.44% | 164.00% | |
75 Outperform | $56.40B | 33.65 | 8.90% | 1.55% | 2.93% | 43.29% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
47 Neutral | $166.15B | ― | -162.23% | ― | 2.41% | -193.57% |