| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 188.00B | 221.30B | 207.00B | 181.65B | 179.36B |
| Gross Profit | 131.32B | 142.81B | 150.81B | 133.79B | 129.07B |
| EBITDA | 49.99B | 72.99B | 89.82B | 76.59B | 80.10B |
| Net Income | -9.59B | 4.09B | 19.04B | 13.75B | 17.02B |
Balance Sheet | |||||
| Total Assets | 430.96B | 434.71B | 391.88B | 365.80B | 348.94B |
| Cash, Cash Equivalents and Short-Term Investments | 99.32B | 90.33B | 87.67B | 83.17B | 68.19B |
| Total Debt | 155.74B | 148.45B | 137.84B | 128.82B | 145.73B |
| Total Liabilities | 292.51B | 284.53B | 269.54B | 250.82B | 242.72B |
| Stockholders Equity | 123.44B | 139.21B | 116.60B | 111.05B | 102.87B |
Cash Flow | |||||
| Free Cash Flow | 15.14B | 17.26B | 22.31B | 32.06B | 28.33B |
| Operating Cash Flow | 46.82B | 64.06B | 68.12B | 67.29B | 58.51B |
| Investing Cash Flow | -33.34B | -52.26B | -43.44B | -30.95B | -33.51B |
| Financing Cash Flow | -16.20B | -9.48B | -17.42B | -26.18B | -13.71B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $19.67B | 19.44 | 8.20% | 4.70% | -6.51% | -0.21% | |
74 Outperform | $17.57B | 12.52 | 17.71% | 6.59% | -5.13% | -5.90% | |
62 Neutral | $8.16B | 11.61 | 8.49% | 4.71% | -4.74% | -16.57% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
56 Neutral | $30.02B | ― | -3.55% | 6.29% | -4.73% | -251.31% | |
54 Neutral | $27.83B | ― | -7.17% | 4.30% | 0.89% | -494.16% | |
52 Neutral | $16.74B | 42.42 | 5.64% | 1.34% | 6.96% | ― |