Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 3.76B | 3.48B | 2.82B | 3.06B | 1.66B | 862.13M |
Gross Profit | 1.55B | 1.54B | 1.33B | 1.88B | 891.54M | 227.77M |
EBITDA | 2.57B | 2.42B | 1.94B | 2.23B | 1.14B | -353.67M |
Net Income | 853.13M | 885.32M | 846.07M | 1.21B | 584.97M | -553.56M |
Balance Sheet | ||||||
Total Assets | 11.28B | 10.85B | 7.73B | 5.55B | 4.26B | 3.69B |
Cash, Cash Equivalents and Short-Term Investments | 86.79M | 23.03M | 52.66M | 505.18M | 48.13M | 57.92M |
Total Debt | 3.29B | 3.46B | 2.27B | 1.16B | 1.53B | 1.81B |
Total Liabilities | 5.55B | 5.46B | 3.60B | 2.24B | 2.13B | 2.17B |
Stockholders Equity | 5.37B | 5.09B | 3.91B | 3.11B | 1.91B | 1.29B |
Cash Flow | ||||||
Free Cash Flow | 441.06M | 280.04M | 318.02M | 894.75M | 319.88M | -302.87M |
Operating Cash Flow | 2.41B | 2.25B | 1.87B | 1.98B | 1.05B | 477.58M |
Investing Cash Flow | -3.56B | -3.67B | -3.21B | -1.04B | -729.26M | -775.67M |
Financing Cash Flow | 1.17B | 1.41B | 902.33M | -480.85M | -328.55M | 324.34M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | 8.74B | 8.05 | 9.64% | 4.10% | 12.13% | -67.53% | |
77 Outperform | 4.74B | 12.75 | 18.87% | 2.33% | 2.67% | -5.79% | |
73 Outperform | $5.71B | 6.72 | 17.07% | 2.51% | 16.20% | -12.42% | |
72 Outperform | 5.97B | 26.12 | 3.28% | 5.12% | 19.55% | -81.10% | |
66 Neutral | 4.46B | 53.38 | -2.21% | ― | 38.21% | -67.24% | |
55 Neutral | 5.63B | -75.06 | -3.23% | ― | 17.60% | -385.47% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% |