Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 62.71M | $ 74.84M | $ 51.74M | $ 82.38M | $ -4.35M |
Gross Profit | $ 62.71M | $ 74.84M | $ 51.74M | $ 82.38M | $ -4.35M |
Operating Income | $ 57.66M | $ 69.98M | $ 47.23M | $ 75.53M | $ -8.52M |
EBITDA | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Net Income | $ 56.55M | $ 66.21M | $ 45.59M | $ 73.64M | $ -9.76M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 28.38M | $ 30.79M | $ 21.31M | $ 25.81M | $ 8.59M |
Total Assets | $ 1.22B | $ 1.14B | $ 1.11B | $ 1.14B | $ 888.02M |
Total Debt | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Net Debt | $ -28.38M | $ -30.79M | $ -21.31M | $ -25.81M | $ -8.59M |
Total Liabilities | $ 599.77M | $ 517.59M | $ 497.50M | $ 530.61M | $ 308.40M |
Stockholders' Equity | $ 624.90M | $ 622.31M | $ 609.66M | $ 613.17M | $ 579.62M |
Cash Flow | |||||
Free Cash Flow | $ -28.08M | $ 50.23M | $ 76.68M | $ -191.15M | $ 195.82M |
Operating Cash Flow | $ -28.08M | $ 50.23M | $ 76.68M | $ -191.15M | $ 195.82M |
Investing Cash Flow | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Financing Cash Flow | $ 25.66M | $ -40.76M | $ -81.18M | $ 167.90M | $ -168.60M |