Skip to main content
TipRanks
Go Ultimate75% OFF

Marpai (MRAI) Financial Statements

111 Followers

Marpai Financial Overview

Marpai's market cap is currently $65.45M. The company's EPS TTM is $-0.77; its P/E ratio is -3.20; Marpai has not announced its next earnings date. See an overview of income statement, balance sheet, and cash flow financials.

Financial overview
Dec 25Dec 24Dec 23Dec 22Dec 21
Income Statement
Total Revenue$ 18.10M$ 28.17M$ 37.16M$ 24.34M$ 14.23M
Gross Profit$ 4.78M$ 9.11M$ 12.92M$ 7.21M$ 3.94M
Operating Income$ -13.55M$ -22.09M$ -26.37M$ -26.68M$ -15.86M
EBITDA$ -13.09M$ -23.52M$ -22.12M$ -22.59M$ -13.65M
Net Income$ -16.56M$ -22.09M$ -28.75M$ -26.47M$ -15.98M
Balance Sheet
Cash & Short-Term Investments$ 133.00K$ 764.00K$ 1.15M$ 13.76M$ 19.18M
Total Assets$ 10.90M$ 12.88M$ 31.68M$ 49.95M$ 44.20M
Total Debt$ 9.62M$ 1.04M$ 4.20M$ 6.08M$ 1.30T
Net Debt$ 9.49M$ 273.00K$ 3.05M$ -7.68M$ 1.30T
Total Liabilities$ 43.47M$ 40.59M$ 45.12M$ 43.82M$ 14.49M
Stockholders' Equity$ -32.56M$ -27.71M$ -13.44M$ 6.13M$ 29.71M
Cash Flow
Free Cash Flow$ -7.45M$ -15.16M$ -15.75M$ -36.20M$ -12.54M
Operating Cash Flow$ -7.45M$ -15.16M$ -15.75M$ -35.24M$ -10.79M
Investing Cash Flow$ 500.00K$ 227.00K$ 1.03M$ 32.42M$ 9.64M
Financing Cash Flow$ 6.67M$ 10.67M$ 5.10M$ 196.00$ 25.27M

Currency in USD

Marpai Earnings and Revenue History

-40M040M80M-120 %-105 %-90 %-75 %EarningsProfit Margin2019202020212022202320242025RevenueEarningsProfit Margin

Marpai Liabilities to Assets

020M40M60M0 %150 %300 %450 %LiabilitiesLiabilities to Assets2019202020212022202320242025AssetsLiabilitiesLiabilities to Assets

Marpai Cash Flow

-40M-20M020M40M2019202020212022202320242025OperatingInvestingFinancing

Marpai Forecast EPS vs Actual EPS

-0.3-0.2-0.2-0.1-0.1Q2 25Q3 25Q4 25Q1 26Q2 26Q3 26EPS EstimateBeatMiss