Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.43B | 1.36B | 1.26B | 1.15B | 1.07B | 963.88M |
Gross Profit | 687.02M | 643.33M | 583.87M | 519.10M | 485.33M | 401.18M |
EBITDA | 307.29M | 297.60M | 231.44M | 181.15M | 153.45M | 102.71M |
Net Income | 119.12M | 120.36M | 94.41M | 74.52M | 48.45M | -9.84M |
Balance Sheet | ||||||
Total Assets | 2.59B | 2.42B | 2.33B | 1.66B | 1.65B | 1.66B |
Cash, Cash Equivalents and Short-Term Investments | 343.87M | 378.81M | 589.14M | 58.41M | 67.75M | 56.92M |
Total Debt | 820.55M | 794.66M | 891.36M | 268.75M | 315.03M | 435.07M |
Total Liabilities | 1.10B | 1.04B | 1.12B | 519.57M | 608.50M | 705.82M |
Stockholders Equity | 1.49B | 1.38B | 1.20B | 1.14B | 1.04B | 958.58M |
Cash Flow | ||||||
Free Cash Flow | 225.80M | 182.76M | 108.45M | 69.26M | 119.29M | 115.99M |
Operating Cash Flow | 239.96M | 220.80M | 145.15M | 114.29M | 147.23M | 165.27M |
Investing Cash Flow | -503.10M | -368.65M | -175.35M | -57.40M | -37.16M | -58.65M |
Financing Cash Flow | -45.14M | -60.01M | 559.27M | -60.26M | -98.44M | -95.71M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $4.95B | 42.45 | 8.60% | ― | 10.14% | 0.04% | |
76 Outperform | 2.09B | 44.80 | 12.99% | 0.82% | 14.11% | 23.98% | |
73 Outperform | 5.43B | 28.87 | 1.63% | 1.11% | 1.11% | -23.73% | |
66 Neutral | 7.35B | 50.06 | 9.63% | 0.23% | 5.95% | 7.73% | |
57 Neutral | 5.40B | -19.72 | -6.23% | ― | 8.81% | 40.43% | |
53 Neutral | 3.26B | -86.59 | -1.75% | ― | 2.95% | 47.92% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |