Sep 23 | Jun 23 | Mar 23 | Dec 22 | Sep 22 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 85.74K | $ 48.84K | $ 72.69K | $ 101.17K | $ 67.65K |
Gross Profit | $ 77.00 | $ 5.53K | $ 42.33K | $ 7.45K | $ 41.30K |
EBIT | $ -429.56K | $ -208.58K | $ -249.15K | $ -780.02K | $ -240.27K |
EBITDA | $ -400.20K | - | $ -219.76K | $ -738.70K | $ -231.94K |
Net Income Common Stockholders | $ -429.56K | $ -208.58K | $ -249.15K | $ -780.02K | $ -302.46K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 106.98K | $ 45.74K | $ 5.32K | $ 9.22K | $ 25.09K |
Total Assets | $ 744.10K | $ 165.65K | $ 162.11K | $ 163.76K | $ 228.01K |
Total Debt | $ 1.82M | $ 1.57M | $ 1.26M | $ 1.22M | $ 2.27M |
Net Debt | $ 1.71M | $ 1.52M | $ 1.25M | $ 1.21M | $ 2.24M |
Total Liabilities | $ 4.30M | $ 3.87M | $ 3.67M | $ 3.48M | $ 3.32M |
Stockholders Equity | $ -3.56M | $ -3.71M | $ -3.51M | $ -3.31M | $ -3.09M |
Cash Flow | - | ||||
Free Cash Flow | $ -96.94K | - | $ -49.30K | $ -76.81K | $ -160.45K |
Operating Cash Flow | $ -139.35K | - | $ -49.30K | $ -80.12K | $ -157.14K |
Investing Cash Flow | $ 42.41K | - | - | - | $ -3.31K |
Financing Cash Flow | $ 158.19K | - | $ 45.44K | $ 64.65K | $ 123.31K |