| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 17.21B | 17.24B | 16.16B | 13.13B | 9.68B | 5.16B |
| Gross Profit | 7.74B | 7.85B | 7.61B | 6.47B | 4.65B | 1.71B |
| EBITDA | 2.26B | 2.39B | 2.75B | 1.77B | 1.71B | 558.86M |
| Net Income | 539.51M | 746.56M | 1.14B | 206.73M | 1.25B | -1.32B |
Balance Sheet | ||||||
| Total Assets | 41.70B | 42.23B | 42.37B | 45.69B | 40.90B | 36.49B |
| Cash, Cash Equivalents and Short-Term Investments | 1.96B | 2.42B | 2.93B | 5.91B | 4.70B | 5.10B |
| Total Debt | 31.59B | 31.61B | 31.62B | 33.99B | 24.69B | 21.02B |
| Total Liabilities | 37.96B | 38.51B | 38.00B | 40.32B | 29.77B | 25.25B |
| Stockholders Equity | 2.97B | 3.02B | 3.81B | 4.83B | 6.07B | 6.50B |
Cash Flow | ||||||
| Free Cash Flow | 1.30B | 1.21B | 1.76B | 991.39M | 882.73M | -1.76B |
| Operating Cash Flow | 2.53B | 2.36B | 2.69B | 1.76B | 1.37B | -1.49B |
| Investing Cash Flow | -1.50B | -1.28B | -714.17M | 2.12B | 1.54B | 2.16B |
| Financing Cash Flow | -1.53B | -1.56B | -5.00B | -3.02B | -2.81B | 2.10B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $6.65B | 3.72 | ― | 0.84% | 5.91% | 336.91% | |
69 Neutral | $34.75B | 25.69 | ― | 1.88% | 8.37% | 10.20% | |
69 Neutral | $6.34B | 22.89 | 97.52% | 3.25% | 7.47% | 2.58% | |
64 Neutral | $8.90B | 18.22 | 17.34% | ― | 0.89% | -31.56% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
57 Neutral | $4.72B | ― | -4.76% | ― | -0.15% | 28.05% | |
53 Neutral | $12.41B | 36.99 | ― | 0.80% | -1.94% | -53.90% |