Sep 23 | Jun 23 | Mar 23 | Dec 22 | Sep 22 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 1.63M | $ 1.86M | $ 1.88M | $ 1.75M | $ 1.89M |
Gross Profit | $ 472.19K | $ 1.86M | $ 814.91K | $ 601.98K | $ 84.42K |
EBIT | $ -3.54M | $ -2.03M | $ -2.23M | $ -3.06M | $ -2.66M |
EBITDA | $ -3.47M | $ -1.94M | $ -2.29M | $ -2.97M | $ -2.54M |
Net Income Common Stockholders | $ -3.78M | $ -2.27M | $ 5.72M | $ -3.33M | $ -2.85M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 457.93K | $ 529.47K | $ 2.58M | $ 426.74K | $ 1.02M |
Total Assets | $ 2.09M | $ 2.60M | $ 4.76M | $ 3.02M | $ 4.32M |
Total Debt | $ 1.00M | $ 1.07M | $ 1.13M | $ 6.44M | $ 5.45M |
Net Debt | $ 543.64K | $ 535.68K | $ -1.45M | $ 6.02M | $ 4.43M |
Total Liabilities | $ 11.19M | $ 11.08M | $ 11.40M | $ 11.82M | $ 10.58M |
Stockholders Equity | $ -9.10M | $ -8.47M | $ -6.64M | $ -8.80M | $ -6.26M |
Cash Flow | - | ||||
Free Cash Flow | $ -2.17M | $ -2.04M | $ -1.46M | $ -1.72M | $ -1.47M |
Operating Cash Flow | $ -2.16M | $ -2.04M | $ -1.44M | $ -1.72M | $ -1.45M |
Investing Cash Flow | $ -10.44K | - | $ -14.11K | $ 473.00 | $ -23.75K |
Financing Cash Flow | $ 2.00M | $ -6.71K | $ 3.58M | $ 1.09M | $ 1.49M |