Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 2.42M | $ 3.83M | $ 5.22M | $ 5.18M | $ 3.11M |
Gross Profit | $ 627.02K | $ 1.13M | $ 1.77M | $ 1.55M | $ 1.08M |
Operating Income | $ -536.25K | $ -453.65K | $ 330.66K | $ 259.68K | $ -294.48K |
EBITDA | $ -402.37K | $ -73.38K | $ 400.60K | $ 307.94K | $ -257.46K |
Net Income | $ -499.52K | $ -170.98K | $ 654.32K | $ 560.68K | $ -292.64K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 707.04K | $ 920.92K | $ 838.88K | $ 981.58K | $ 764.17K |
Total Assets | $ 1.86M | $ 2.45M | $ 2.79M | $ 2.45M | $ 1.94M |
Total Debt | $ 12.88K | $ 16.33K | $ 0.00 | $ 422.68K | $ 473.75K |
Net Debt | $ -694.16K | $ -904.60K | $ -838.88K | $ -558.90K | $ -290.42K |
Total Liabilities | $ 241.84K | $ 331.51K | $ 495.10K | $ 813.44K | $ 863.91K |
Stockholders' Equity | $ 1.62M | $ 2.12M | $ 2.29M | $ 1.64M | $ 1.08M |
Cash Flow | |||||
Free Cash Flow | $ 0.00 | $ 49.55K | $ -33.05K | $ -35.79K | $ -198.35K |
Operating Cash Flow | $ -213.71K | $ 68.38K | $ 475.19K | $ 116.27K | $ -153.07K |
Investing Cash Flow | $ 0.00 | $ 14.33K | $ -508.24K | $ -152.07K | $ -45.27K |
Financing Cash Flow | $ -171.00 | $ -673.00 | $ -109.65K | $ 253.21K | $ 244.45K |