Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 21.14M | $ 17.36M | $ 17.02M | $ 17.51M | $ 16.66M |
Gross Profit | $ 21.14M | $ 17.36M | $ 17.02M | $ 17.51M | $ 16.66M |
Operating Income | $ 1.69M | $ 3.41M | $ 3.97M | $ 4.62M | $ 4.22M |
EBITDA | $ 2.43M | $ 3.69M | $ 3.81M | $ 4.77M | $ 4.36M |
Net Income | $ 2.39M | $ 3.15M | $ 3.51M | $ 4.00M | $ 3.57M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ -5.99M | $ 7.59M | $ 8.10M | $ 7.21M | $ 8.27M |
Total Assets | $ 561.28M | $ 534.97M | $ 549.09M | $ 486.22M | $ 390.50M |
Total Debt | $ 38.88M | $ 5.46M | $ 12.52M | $ 11.31M | $ 10.94M |
Net Debt | $ 44.86M | $ -2.13M | $ 4.42M | $ 4.10M | $ 2.67M |
Total Liabilities | $ 529.35M | $ 509.37M | $ 506.91M | $ 444.44M | $ 352.88M |
Stockholders' Equity | $ 31.93M | $ 25.60M | $ 42.18M | $ 41.78M | $ 37.62M |
Cash Flow | |||||
Free Cash Flow | $ 1.37M | $ 1.12M | $ 6.56M | $ 182.94K | $ 1.73M |
Operating Cash Flow | $ 2.87M | $ 2.52M | $ 6.94M | $ 897.83K | $ 2.86M |
Investing Cash Flow | $ -23.24M | $ -3.58M | $ -66.98M | $ -93.16M | $ -15.64M |
Financing Cash Flow | $ 19.15M | $ 881.90K | $ 60.70M | $ 92.02M | $ 10.93M |