| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 478.10B | 470.36B | 443.61B | 7.82B | 6.46B | 5.55B |
| Gross Profit | 96.67B | 99.12B | 86.07B | 641.84M | 922.68M | 846.20M |
| EBITDA | 81.21B | 79.52B | 67.77B | 771.13M | 52.01B | 45.07B |
| Net Income | 47.05B | 45.86B | 38.02B | 521.47M | 476.68M | 328.95M |
Balance Sheet | ||||||
| Total Assets | 753.92B | 617.96B | 586.04B | 9.32B | 9.48B | 8.13B |
| Cash, Cash Equivalents and Short-Term Investments | 101.10B | 93.31B | 90.49B | 1.32B | 1.42B | 1.23B |
| Total Debt | 203.46B | 93.42B | 100.66B | 1.86B | 1.78B | 835.92M |
| Total Liabilities | 554.07B | 432.08B | 418.72B | 7.09B | 7.42B | 6.45B |
| Stockholders Equity | 153.92B | 144.60B | 122.30B | 1.97B | 1.87B | 1.65B |
Cash Flow | ||||||
| Free Cash Flow | -36.83B | -2.50B | 29.04B | ― | 399.48M | 221.77M |
| Operating Cash Flow | 41.74B | 42.01B | 57.97B | 568.83M | 951.99M | 636.24M |
| Investing Cash Flow | -132.65B | -18.76B | 1.57B | ― | ― | ― |
| Financing Cash Flow | 95.69B | -21.59B | -32.60B | ― | 224.69M | ― |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | $11.13B | 13.02 | ― | 4.78% | 4.05% | 11.88% | |
| ― | $24.40B | 21.27 | 6.01% | 6.10% | 6.41% | 37.23% | |
| ― | $24.40B | 19.84 | 6.01% | 5.93% | 6.41% | 37.23% | |
| ― | $17.78B | 21.26 | 8.55% | 3.46% | 3.28% | 13.56% | |
| ― | $8.89B | 17.70 | 10.69% | 3.83% | 18.03% | 29.46% | |
| ― | $10.68B | 18.43 | 8.90% | 4.06% | 7.47% | -8.53% | |
| ― | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% |