Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 573.38M | 573.38M | 469.64M | 496.98M | 455.12M | 315.61M |
Gross Profit | 141.78M | 141.78M | 133.68M | 136.98M | 109.21M | 78.97M |
EBITDA | 48.74M | 48.74M | 45.25M | 46.68M | 31.17M | 16.35M |
Net Income | 24.38M | 24.38M | 24.98M | 25.76M | 15.03M | 5.87M |
Balance Sheet | ||||||
Total Assets | 396.36M | 396.36M | 348.80M | 296.15M | 311.08M | 286.82M |
Cash, Cash Equivalents and Short-Term Investments | 3.46M | 3.46M | 4.11M | 1.83M | 2.46M | 2.28M |
Total Debt | 48.56M | 48.56M | 72.02M | 45.96M | 90.63M | 82.28M |
Total Liabilities | 165.64M | 165.64M | 144.44M | 118.57M | 163.31M | 155.65M |
Stockholders Equity | 230.72M | 230.72M | 204.35M | 177.58M | 147.77M | 131.17M |
Cash Flow | ||||||
Free Cash Flow | 26.10M | 34.65M | 38.00M | 46.38M | -5.99M | 25.78M |
Operating Cash Flow | 28.62M | 38.12M | 43.39M | 49.59M | -3.86M | 28.01M |
Investing Cash Flow | -25.32M | -27.97M | -55.25M | -3.20M | -1.57M | -92.96M |
Financing Cash Flow | -3.21M | -11.43M | 14.31M | -47.15M | 5.63M | 63.58M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | 6.30B | 25.33 | 10.13% | ― | 5.87% | 20.66% | |
77 Outperform | $713.38M | 29.56 | 11.21% | 0.86% | 22.09% | -5.26% | |
68 Neutral | 1.07B | 5,031.82 | -3.72% | ― | -7.67% | 7.66% | |
62 Neutral | 1.48B | -23.18 | -5.37% | ― | -7.61% | -212.91% | |
45 Neutral | 388.24M | -3.29 | -116.31% | ― | -71.30% | 17.62% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |