Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 225.14B | 213.51B | 152.83B | 90.38B | 70.25B | 42.57B |
Gross Profit | 127.47B | 107.48B | 84.02B | 47.79B | 36.95B | 22.99B |
EBITDA | 107.22B | 86.76B | 67.18B | 37.06B | 27.72B | 15.94B |
Net Income | 70.25B | 59.08B | 46.16B | 24.85B | 19.25B | 10.82B |
Balance Sheet | ||||||
Total Assets | 299.37B | 271.29B | 271.57B | 178.63B | 118.73B | 81.79B |
Cash, Cash Equivalents and Short-Term Investments | 53.82B | 38.15B | 29.77B | 23.49B | 27.92B | 24.72B |
Total Debt | 0.00 | 0.00 | 5.00B | 10.02B | 24.90M | 24.20M |
Total Liabilities | 122.03B | 119.97B | 162.43B | 105.88B | 63.54B | 42.62B |
Stockholders Equity | 177.33B | 151.31B | 109.14B | 72.75B | 55.19B | 39.18B |
Cash Flow | ||||||
Free Cash Flow | 50.35B | 29.79B | 20.00B | -8.83B | 6.85B | 14.69B |
Operating Cash Flow | 53.51B | 33.32B | 40.55B | -3.46B | 10.49B | 16.49B |
Investing Cash Flow | -3.33B | -3.57B | -20.57B | -5.39B | -3.70B | -2.04B |
Financing Cash Flow | -24.56B | -23.14B | -15.56B | 2.15B | -4.24B | -2.80B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | 161.82B | 30.90 | 54.33% | 0.74% | 23.68% | 43.16% | |
81 Outperform | 9.05B | 41.95 | 19.81% | ― | 43.69% | 51.22% | |
80 Outperform | 141.02B | 35.19 | 86.56% | 0.68% | 24.04% | 49.69% | |
79 Outperform | $13.05B | 22.87 | 47.47% | 0.79% | 17.83% | 44.18% | |
76 Outperform | 160.48B | 24.02 | 35.03% | 0.86% | 6.70% | -5.95% | |
76 Outperform | 6.42B | 31.66 | 10.18% | ― | 15.51% | 20.31% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% |