| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 443.79M | 472.84M | 355.17M | 286.91M | 272.98M | 191.72M |
| Gross Profit | 144.78M | 144.82M | 115.57M | 97.83M | 99.46M | 75.32M |
| EBITDA | 47.79M | 9.49M | 33.27M | 52.22M | 51.46M | 28.19M |
| Net Income | 1.88M | -26.68M | -102.00K | 24.74M | 31.20M | 10.93M |
Balance Sheet | ||||||
| Total Assets | 387.46M | 407.55M | 421.81M | 278.64M | 211.74M | 197.26M |
| Cash, Cash Equivalents and Short-Term Investments | 7.63M | 4.60M | 4.31M | 4.60M | 4.66M | 8.98M |
| Total Debt | 106.32M | 258.05M | 244.53M | 143.66M | 94.16M | 115.95M |
| Total Liabilities | 293.21M | 334.66M | 321.68M | 181.47M | 136.66M | 153.59M |
| Stockholders Equity | 94.26M | 72.89M | 100.14M | 97.61M | 75.53M | 43.94M |
Cash Flow | ||||||
| Free Cash Flow | 19.41M | 12.14M | 15.99M | 2.45M | 17.77M | 24.91M |
| Operating Cash Flow | 28.64M | 20.61M | 26.00M | 14.58M | 29.19M | 28.79M |
| Investing Cash Flow | -9.23M | -21.48M | -63.88M | -40.04M | -17.42M | -8.78M |
| Financing Cash Flow | -16.50M | 1.16M | 37.60M | 25.39M | -16.09M | -13.71M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $1.47B | 20.71 | 20.48% | ― | 4.76% | -19.79% | |
67 Neutral | $333.14M | 17.83 | 6.40% | 5.95% | -8.93% | -50.32% | |
66 Neutral | $333.14M | 17.38 | 6.40% | 6.26% | -8.93% | -50.32% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
53 Neutral | $52.06M | 161.89 | 2.01% | ― | -4.28% | ― | |
49 Neutral | $285.58M | ― | -0.02% | ― | -5.41% | -100.49% | |
42 Neutral | $94.71M | ― | -6.33% | 10.44% | -6.46% | -1110.82% |