Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 130.31M | 128.87M | 128.26M | 103.27M | 111.27M | 100.87M |
Gross Profit | 43.59M | 40.30M | 41.85M | 27.98M | 39.07M | 38.94M |
EBITDA | -10.99M | -38.72M | 35.60M | -35.98M | 14.23M | 7.52M |
Net Income | -44.65M | -38.72M | 12.01M | -99.56M | -116.72M | -32.66M |
Balance Sheet | ||||||
Total Assets | 237.69M | 239.34M | 273.70M | 255.15M | 295.44M | 502.92M |
Cash, Cash Equivalents and Short-Term Investments | 5.42M | 8.27M | 8.46M | 19.09M | 991.00K | 1.16M |
Total Debt | 130.34M | 132.17M | 130.36M | 112.74M | 247.78M | 215.86M |
Total Liabilities | 235.46M | 191.91M | 219.80M | 256.99M | 187.30M | 300.14M |
Stockholders Equity | 2.23M | 47.43M | 53.90M | 35.09M | 108.14M | 202.78M |
Cash Flow | ||||||
Free Cash Flow | -10.74M | -13.62M | -18.14M | -55.22M | -52.53M | -8.75M |
Operating Cash Flow | 3.21M | -206.00K | -217.00K | -34.46M | -24.40M | 15.02M |
Investing Cash Flow | -6.96M | -6.42M | -17.92M | -4.81M | 81.77M | -12.31M |
Financing Cash Flow | 6.09M | 6.42M | 7.51M | 39.70M | -57.02M | -3.42M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
61 Neutral | 442.28M | 3.56 | -39.48% | ― | -22.74% | ― | |
60 Neutral | 489.94M | -4.82 | 13.31% | ― | -3.48% | 36.57% | |
55 Neutral | 655.68M | -7.62 | 89.60% | ― | -24.38% | -94.72% | |
51 Neutral | 189.43M | -17.66 | -73.11% | ― | -27.40% | -475.41% | |
50 Neutral | 303.43M | -14.23 | -28.27% | ― | 11.40% | 56.25% | |
46 Neutral | $264.33M | ― | -76.41% | ― | 0.47% | -430.88% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |