Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
1.02B | 981.00M | 920.98M | 988.00M | 50.71M | Gross Profit |
1.02B | 736.00M | 639.98M | 659.00M | 50.65M | EBIT |
92.00M | 73.00M | 1.28B | 1.20B | 655.97M | EBITDA |
1.48B | 1.32B | 290.00M | 264.00M | 671.20M | Net Income Common Stockholders |
869.00M | 688.00M | 1.26B | 732.00M | 398.00M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
163.00M | 158.00M | 375.00M | 191.00M | 1.42B | Total Assets |
150.02B | 15.64B | 15.14B | 16.97B | 21.37B | Total Debt |
92.13B | 3.82B | 3.89B | 3.85B | 4.91B | Net Debt |
92.13B | 3.66B | 3.51B | 3.66B | 3.49B | Total Liabilities |
6.88B | 6.62B | 6.64B | 6.83B | 7.86B | Stockholders Equity |
150.02B | 9.00B | 8.48B | 10.13B | 13.50B |
Cash Flow | Free Cash Flow | |||
-143.00M | -206.00M | -212.00M | -131.00M | -97.56M | Operating Cash Flow |
104.00M | 16.00M | -56.00M | 3.00M | -95.74M | Investing Cash Flow |
130.00M | 150.00M | 3.05B | 4.06B | 575.51M | Financing Cash Flow |
-181.00M | -390.00M | -2.80B | -5.29B | 903.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $108.08B | 10.68 | 36.94% | ― | 0.93% | 16.06% | |
75 Outperform | $128.66B | 8.46 | 18.57% | 3.66% | 1.33% | 7.69% | |
66 Neutral | $12.79B | 14.74 | 9.05% | ― | 3.57% | 28.42% | |
59 Neutral | $13.76B | 7.65 | -2.18% | 3.85% | 2.32% | -36.56% | |
55 Neutral | $9.13B | ― | -7.64% | ― | 3.69% | -1514.85% | |
50 Neutral | $3.40B | ― | -20.95% | ― | 3.53% | 3.23% | |
50 Neutral | $3.40B | ― | -20.95% | ― | 3.53% | 3.23% |