Dec 24 | Dec 23 | Dec 22 | |
---|---|---|---|
Income Statement | |||
Total Revenue | $ 345.25M | $ 280.71M | $ 226.31M |
Gross Profit | $ 132.11M | $ 105.55M | $ 80.95M |
Operating Income | $ 63.56M | $ 48.49M | $ 20.43M |
EBITDA | $ 96.36M | $ 75.67M | $ 55.42M |
Net Income | $ 12.70M | $ 4.36M | $ -14.10M |
Balance Sheet | |||
Cash & Short-Term Investments | $ 11.53M | $ 5.45M | $ 6.63M |
Total Assets | $ 773.96M | $ 710.83M | $ 682.59M |
Total Debt | $ 447.87M | $ 409.33M | $ 403.58M |
Net Debt | $ 436.34M | $ 403.88M | $ 396.95M |
Total Liabilities | $ 577.96M | $ 528.37M | $ 505.00M |
Stockholders' Equity | $ 196.00M | $ 0.00 | $ 0.00 |
Cash Flow | |||
Free Cash Flow | $ 11.39M | $ 3.55M | $ -27.16M |
Operating Cash Flow | $ 26.65M | $ 20.33M | $ -5.89M |
Investing Cash Flow | $ -46.24M | $ -16.21M | $ -21.26M |
Financing Cash Flow | $ 25.67M | $ -5.29M | $ 16.73M |