| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 2.65T | ₩ 2.26T | ₩ 2.18T | ₩ 1.78T | ₩ 1.26T |
| Gross Profit | ₩ 825.68B | ₩ 959.81B | ₩ 909.86B | ₩ 842.64B | ₩ 623.00B |
| Operating Income | ₩ 45.90B | ₩ 184.05B | ₩ 295.64B | ₩ 236.91B | ₩ 190.25B |
| EBITDA | ₩ 192.44B | ₩ 233.25B | ₩ 424.50B | ₩ 249.98B | ₩ 291.08B |
| Net Income | ₩ -237.28B | ₩ 9.38B | ₩ 187.25B | ₩ 52.32B | ₩ 136.80B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 1.72T | ₩ 1.21T | ₩ 1.39T | ₩ 1.67T | ₩ 1.65T |
| Total Assets | ₩ 5.49T | ₩ 5.48T | ₩ 5.35T | ₩ 4.87T | ₩ 4.73T |
| Total Debt | ₩ 1.09T | ₩ 1.09T | ₩ 1.11T | ₩ 1.11T | ₩ 1.23T |
| Net Debt | ₩ 551.16B | ₩ 679.20B | ₩ 747.93B | ₩ 582.20B | ₩ 548.27B |
| Total Liabilities | ₩ 1.93T | ₩ 1.97T | ₩ 2.24T | ₩ 1.94T | ₩ 1.84T |
| Stockholders' Equity | ₩ 3.26T | ₩ 3.21T | ₩ 2.92T | ₩ 2.77T | ₩ 2.81T |
| Cash Flow | |||||
| Free Cash Flow | ₩ 76.12B | ₩ 83.79B | ₩ 218.32B | ₩ 308.17B | ₩ 82.66B |
| Operating Cash Flow | ₩ 107.48B | ₩ 151.60B | ₩ 310.63B | ₩ 347.13B | ₩ 177.26B |
| Investing Cash Flow | ₩ -168.99B | ₩ -10.35B | ₩ -470.77B | ₩ -285.34B | ₩ -2.11T |
| Financing Cash Flow | ₩ 187.37B | ₩ -117.95B | ₩ -11.09B | ₩ -188.18B | ₩ 2.23T |