| Nov 24 | Nov 22 | May 22 | Nov 20 | Nov 19 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 3.98B | ₩ 14.63B | ₩ 7.63B | ₩ 4.85B | ₩ 0.00 |
| Gross Profit | ₩ 2.62B | ₩ 14.63B | ₩ 7.19B | ₩ 2.72B | ₩ -1.56B |
| Operating Income | ₩ -200.51M | ₩ 12.85B | ₩ 9.66B | ₩ 5.22B | ₩ -1.69B |
| EBITDA | ₩ -200.51M | ₩ 12.85B | ₩ 9.66B | ₩ 5.22B | ₩ 1.21B |
| Net Income | ₩ 144.34M | ₩ 12.78B | ₩ 7.35B | ₩ 2.73B | ₩ -1.67B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 63.20B | ₩ 22.63B | ₩ 2.58B | ₩ 2.46B | ₩ 2.16B |
| Total Assets | ₩ 109.83B | ₩ 110.56B | ₩ 99.81B | ₩ 93.00B | ₩ 90.67B |
| Total Debt | ₩ 0.00 | ₩ 0.00 | ₩ 0.00 | ₩ 40.51K | ₩ 723.64K |
| Net Debt | ₩ -8.36B | ₩ -22.63B | ₩ -2.58B | ₩ -2.46B | ₩ -2.16B |
| Total Liabilities | ₩ 295.86M | ₩ 289.13M | ₩ 252.16M | ₩ 96.09M | ₩ 621.35M |
| Stockholders' Equity | ₩ 109.53B | ₩ 110.28B | ₩ 99.56B | ₩ 92.91B | ₩ 90.04B |
| Cash Flow | |||||
| Free Cash Flow | ₩ -540.96M | ₩ -429.45M | ₩ 2.13B | ₩ 2.06B | ₩ -220.66M |
| Operating Cash Flow | ₩ -540.96M | ₩ -429.45M | ₩ 2.13B | ₩ 2.06B | ₩ -220.66M |
| Investing Cash Flow | ₩ 10.13B | ₩ 22.67B | ₩ 0.00 | ₩ -1.10B | ₩ -88.50B |
| Financing Cash Flow | ₩ -2.35B | ₩ -2.44B | ₩ -2.05B | ₩ -2.37B | ₩ 91.72B |