| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 81.58B | ₩ 79.30B | ₩ 78.74B | ₩ 109.08B | ₩ 117.69B |
| Gross Profit | ₩ 6.03B | ₩ 11.75B | ₩ 9.68B | ₩ 22.61B | ₩ 29.97B |
| Operating Income | ₩ -14.75B | ₩ -9.52B | ₩ -8.75B | ₩ 2.77B | ₩ 9.80B |
| EBITDA | ₩ -6.85B | ₩ -3.09B | ₩ -3.64B | ₩ 8.21B | ₩ 15.28B |
| Net Income | ₩ -2.00B | ₩ 1.82B | ₩ 1.41B | ₩ 7.04B | ₩ 8.96B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 247.96B | ₩ 259.73B | ₩ 261.51B | ₩ 264.66B | ₩ 274.46B |
| Total Assets | ₩ 349.00B | ₩ 344.28B | ₩ 338.35B | ₩ 342.51B | ₩ 343.54B |
| Total Debt | ₩ 1.15B | ₩ 574.58M | ₩ 182.96M | ₩ 312.74M | ₩ 550.03M |
| Net Debt | ₩ -4.81B | ₩ -6.77B | ₩ -10.35B | ₩ -13.37B | ₩ -76.94B |
| Total Liabilities | ₩ 33.78B | ₩ 26.81B | ₩ 22.45B | ₩ 27.28B | ₩ 35.62B |
| Stockholders' Equity | ₩ 315.09B | ₩ 317.47B | ₩ 315.90B | ₩ 314.72B | ₩ 307.16B |
| Cash Flow | |||||
| Free Cash Flow | ₩ -9.28B | ₩ -402.20M | ₩ -2.78B | ₩ -10.00B | ₩ 3.39B |
| Operating Cash Flow | ₩ -4.59B | ₩ 9.95B | ₩ 4.34B | ₩ 5.68B | ₩ 15.20B |
| Investing Cash Flow | ₩ 3.31B | ₩ -13.58B | ₩ -7.60B | ₩ -69.52B | ₩ -197.84B |
| Financing Cash Flow | ₩ -386.18M | ₩ 341.69M | ₩ 108.15M | ₩ 56.48M | ₩ 245.42B |