| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 3.33T | ₩ 2.71T | ₩ 1.91T | ₩ 1.85T | ₩ 1.89T |
| Gross Profit | ₩ 1.98T | ₩ 2.71T | ₩ 1.91T | ₩ 1.85T | ₩ 1.89T |
| Operating Income | ₩ 1.05T | ₩ 1.18T | ₩ 768.05B | ₩ 751.61B | ₩ 650.61B |
| EBITDA | ₩ 1.20T | ₩ 1.84T | ₩ 945.54B | ₩ 831.38B | ₩ 834.54B |
| Net Income | ₩ 733.70B | ₩ 1.31T | ₩ 595.36B | ₩ 500.15B | ₩ 519.88B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 3.31T | ₩ 3.88T | ₩ 3.10T | ₩ 3.18T | ₩ 3.06T |
| Total Assets | ₩ 9.43T | ₩ 7.92T | ₩ 6.44T | ₩ 6.03T | ₩ 5.72T |
| Total Debt | ₩ 571.67B | ₩ 197.95B | ₩ 203.76B | ₩ 203.82B | ₩ 173.20B |
| Net Debt | ₩ -25.05B | ₩ -383.71B | ₩ -517.29B | ₩ -470.87B | ₩ -2.85T |
| Total Liabilities | ₩ 2.25T | ₩ 1.09T | ₩ 881.64B | ₩ 917.46B | ₩ 1.11T |
| Stockholders' Equity | ₩ 7.04T | ₩ 6.83T | ₩ 5.55T | ₩ 5.11T | ₩ 4.61T |
| Cash Flow | |||||
| Free Cash Flow | ₩ 967.47B | ₩ 881.24B | ₩ 626.79B | ₩ 484.15B | ₩ 649.04B |
| Operating Cash Flow | ₩ 1.04T | ₩ 907.93B | ₩ 662.35B | ₩ 512.70B | ₩ 713.91B |
| Investing Cash Flow | ₩ -631.62B | ₩ -831.62B | ₩ -394.21B | ₩ -2.86T | ₩ -1.20T |
| Financing Cash Flow | ₩ -399.45B | ₩ -258.66B | ₩ -225.31B | ₩ -56.09B | ₩ 2.74T |