| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 4.56T | ₩ 3.50T | ₩ 3.69T | ₩ 3.00T | ₩ 1.57T |
| Gross Profit | ₩ 2.48T | ₩ 1.68T | ₩ 1.77T | ₩ 1.44T | ₩ 784.97B |
| Operating Income | ₩ 2.07T | ₩ 1.32T | ₩ 1.11T | ₩ 983.63B | ₩ 537.31B |
| EBITDA | ₩ 2.78T | ₩ 2.03T | ₩ 1.69T | ₩ 1.38T | ₩ 737.78B |
| Net Income | ₩ 1.78T | ₩ 1.08T | ₩ 857.69B | ₩ 798.06B | ₩ 393.59B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 1.46T | ₩ 1.33T | ₩ 2.06T | ₩ 3.19T | ₩ 1.37T |
| Total Assets | ₩ 11.06T | ₩ 17.34T | ₩ 16.05T | ₩ 16.58T | ₩ 7.97T |
| Total Debt | ₩ 928.21B | ₩ 1.49T | ₩ 1.91T | ₩ 2.51T | ₩ 1.29T |
| Net Debt | ₩ 779.36B | ₩ 1.10T | ₩ 1.54T | ₩ 1.62T | ₩ 1.25T |
| Total Liabilities | ₩ 3.61T | ₩ 6.43T | ₩ 6.22T | ₩ 7.60T | ₩ 2.98T |
| Stockholders' Equity | ₩ 7.45T | ₩ 10.90T | ₩ 9.83T | ₩ 8.98T | ₩ 4.99T |
| Cash Flow | |||||
| Free Cash Flow | ₩ 856.07B | ₩ 281.73B | ₩ 560.90B | ₩ -56.18B | ₩ 33.44B |
| Operating Cash Flow | ₩ 2.25T | ₩ 1.66T | ₩ 1.67T | ₩ 953.05B | ₩ 454.60B |
| Investing Cash Flow | ₩ -1.86T | ₩ -1.24T | ₩ -1.57T | ₩ -3.11T | ₩ -933.49B |
| Financing Cash Flow | ₩ -620.50B | ₩ -433.79B | ₩ -635.05B | ₩ 3.00T | ₩ 496.62B |