| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 9.45T | ₩ 8.85T | ₩ 8.39T | ₩ 7.52T | ₩ 6.15T |
| Gross Profit | ₩ 1.37T | ₩ 1.46T | ₩ 1.12T | ₩ 1.11T | ₩ 996.42B |
| Operating Income | ₩ 354.36B | ₩ 427.11B | ₩ 344.91B | ₩ 296.25B | ₩ 230.28B |
| EBITDA | ₩ 715.65B | ₩ 718.60B | ₩ 600.70B | ₩ 628.87B | ₩ 595.56B |
| Net Income | ₩ 100.04B | ₩ 129.93B | ₩ 135.58B | ₩ 98.29B | ₩ 167.14B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 808.84B | ₩ 555.47B | ₩ 641.79B | ₩ 566.90B | ₩ 861.60B |
| Total Assets | ₩ 7.14T | ₩ 7.05T | ₩ 6.29T | ₩ 5.85T | ₩ 5.70T |
| Total Debt | ₩ 2.33T | ₩ 2.37T | ₩ 2.16T | ₩ 2.07T | ₩ 2.36T |
| Net Debt | ₩ 1.53T | ₩ 1.83T | ₩ 1.54T | ₩ 1.57T | ₩ 1.51T |
| Total Liabilities | ₩ 4.55T | ₩ 4.58T | ₩ 3.93T | ₩ 3.77T | ₩ 3.86T |
| Stockholders' Equity | ₩ 2.42T | ₩ 2.32T | ₩ 2.23T | ₩ 1.96T | ₩ 1.76T |
| Cash Flow | |||||
| Free Cash Flow | ₩ 371.59B | ₩ 97.13B | ₩ 91.86B | ₩ -338.46B | ₩ 165.07B |
| Operating Cash Flow | ₩ 715.44B | ₩ 427.26B | ₩ 429.39B | ₩ 46.17B | ₩ 412.76B |
| Investing Cash Flow | ₩ -361.80B | ₩ -395.38B | ₩ -322.41B | ₩ -137.36B | ₩ -376.64B |
| Financing Cash Flow | ₩ -92.02B | ₩ -170.94B | ₩ 18.23B | ₩ -237.40B | ₩ 236.42B |