| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 1.45T | ₩ 1.64T | ₩ 1.79T | ₩ 2.18T | ₩ 1.57T |
| Gross Profit | ₩ 106.81B | ₩ 140.84B | ₩ 176.07B | ₩ 222.15B | ₩ 157.89B |
| Operating Income | ₩ -10.24B | ₩ 15.46B | ₩ 45.06B | ₩ 95.09B | ₩ 93.26B |
| EBITDA | ₩ 41.92B | ₩ 60.66B | ₩ 87.99B | ₩ 130.18B | ₩ 100.72B |
| Net Income | ₩ -2.95B | ₩ 3.98B | ₩ 33.10B | ₩ 60.15B | ₩ 77.37B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 89.62B | ₩ 72.72B | ₩ 99.30B | ₩ 107.57B | ₩ 70.98B |
| Total Assets | ₩ 1.39T | ₩ 1.36T | ₩ 1.31T | ₩ 1.23T | ₩ 1.24T |
| Total Debt | ₩ 504.93B | ₩ 397.25B | ₩ 339.23B | ₩ 250.36B | ₩ 265.70B |
| Net Debt | ₩ 436.20B | ₩ 330.36B | ₩ 248.70B | ₩ 151.07B | ₩ 202.75B |
| Total Liabilities | ₩ 677.90B | ₩ 615.48B | ₩ 572.04B | ₩ 505.94B | ₩ 555.84B |
| Stockholders' Equity | ₩ 714.05B | ₩ 736.66B | ₩ 736.40B | ₩ 728.12B | ₩ 692.91B |
| Cash Flow | |||||
| Free Cash Flow | ₩ -70.31B | ₩ -91.31B | ₩ -5.41B | ₩ 73.51B | ₩ -56.78B |
| Operating Cash Flow | ₩ 27.87B | ₩ 46.57B | ₩ 79.73B | ₩ 136.96B | ₩ -19.53B |
| Investing Cash Flow | ₩ -122.38B | ₩ -115.15B | ₩ -154.71B | ₩ -42.60B | ₩ 49.81B |
| Financing Cash Flow | ₩ 96.35B | ₩ 43.03B | ₩ 66.34B | ₩ -57.71B | ₩ -50.39B |