| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 23.34B | ₩ 19.18B | ₩ 22.62B | ₩ 22.26B | ₩ 19.97B |
| Gross Profit | ₩ 23.34B | ₩ 19.18B | ₩ 13.50B | ₩ 4.61B | ₩ 5.41B |
| Operating Income | ₩ -3.73B | ₩ -2.65B | ₩ 1.50B | ₩ -4.83B | ₩ -3.47B |
| EBITDA | ₩ -914.13M | ₩ 90.10M | ₩ 2.56B | ₩ -3.49B | ₩ -3.93B |
| Net Income | ₩ -4.72B | ₩ -11.87B | ₩ -3.30B | ₩ -4.06B | ₩ -4.29B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 15.72B | ₩ 14.83B | ₩ 19.59B | ₩ 36.45B | ₩ 6.76B |
| Total Assets | ₩ 38.56B | ₩ 41.87B | ₩ 58.87B | ₩ 55.29B | ₩ 24.45B |
| Total Debt | ₩ 162.91M | ₩ 440.26M | ₩ 12.86B | ₩ 22.75B | ₩ 308.26M |
| Net Debt | ₩ -15.55B | ₩ -14.38B | ₩ -6.42B | ₩ -13.70B | ₩ -6.45B |
| Total Liabilities | ₩ 6.09B | ₩ 4.64B | ₩ 21.47B | ₩ 27.53B | ₩ 4.25B |
| Stockholders' Equity | ₩ 32.47B | ₩ 37.23B | ₩ 37.40B | ₩ 27.76B | ₩ 20.20B |
| Cash Flow | |||||
| Free Cash Flow | ₩ -2.07B | ₩ -5.42B | ₩ -14.49B | ₩ -3.73B | ₩ 692.71M |
| Operating Cash Flow | ₩ -2.05B | ₩ -5.33B | ₩ 5.76B | ₩ -3.73B | ₩ 692.71M |
| Investing Cash Flow | ₩ 2.99B | ₩ 1.59B | ₩ -20.86B | ₩ 750.00K | ₩ 310.45M |
| Financing Cash Flow | ₩ -255.45M | ₩ -610.02M | ₩ -1.94B | ₩ 33.40B | ₩ -284.02M |