| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 85.24B | ₩ 92.79B | ₩ 78.71B | ₩ 66.05B | ₩ 66.97B |
| Gross Profit | ₩ 40.18B | ₩ 46.97B | ₩ 40.30B | ₩ 32.63B | ₩ 35.58B |
| Operating Income | ₩ 548.67M | ₩ 3.71B | ₩ 5.43B | ₩ -23.01M | ₩ -4.06B |
| EBITDA | ₩ 2.27B | ₩ 6.46B | ₩ 5.68B | ₩ 1.92B | ₩ 1.70B |
| Net Income | ₩ 1.13B | ₩ 4.59B | ₩ 3.51B | ₩ 597.47M | ₩ -7.22B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 17.91B | ₩ 16.34B | ₩ 15.07B | ₩ 12.12B | ₩ 12.94B |
| Total Assets | ₩ 56.36B | ₩ 57.90B | ₩ 48.62B | ₩ 43.91B | ₩ 48.51B |
| Total Debt | ₩ 5.43B | ₩ 6.55B | ₩ 3.94B | ₩ 5.06B | ₩ 8.88B |
| Net Debt | ₩ -10.47B | ₩ -7.79B | ₩ -11.12B | ₩ -7.06B | ₩ 2.94B |
| Total Liabilities | ₩ 22.73B | ₩ 27.54B | ₩ 23.25B | ₩ 21.50B | ₩ 26.54B |
| Stockholders' Equity | ₩ 33.55B | ₩ 30.30B | ₩ 25.56B | ₩ 22.63B | ₩ 22.00B |
| Cash Flow | |||||
| Free Cash Flow | ₩ 2.18B | ₩ 1.29B | ₩ 3.90B | ₩ 2.10B | ₩ -9.77B |
| Operating Cash Flow | ₩ 2.91B | ₩ 3.14B | ₩ 4.86B | ₩ 3.06B | ₩ -9.24B |
| Investing Cash Flow | ₩ -395.52M | ₩ -2.95B | ₩ -731.88M | ₩ 7.32B | ₩ -2.58B |
| Financing Cash Flow | ₩ -951.86M | ₩ -931.51M | ₩ -1.16B | ₩ -4.13B | ₩ -4.05B |