| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 27.44T | ₩ 16.66T | ₩ 17.17T | ₩ 14.08T | ₩ 21.13T |
| Gross Profit | ₩ 27.44T | ₩ 16.66T | ₩ 17.17T | ₩ 11.91T | ₩ 19.31T |
| Operating Income | ₩ 1.13T | ₩ 1.17T | ₩ 1.08T | ₩ 1.38T | ₩ 1.66T |
| EBITDA | ₩ 1.33T | ₩ 1.86T | ₩ 1.72T | ₩ 1.90T | ₩ 1.93T |
| Net Income | ₩ 801.00B | ₩ 737.25B | ₩ 758.48B | ₩ 1.03T | ₩ 1.19T |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 367.36B | ₩ 10.00T> | ₩ 5.95T | ₩ 59.26T | ₩ 93.74T |
| Total Assets | ₩ 10.00T> | ₩ 10.00T> | ₩ 10.00T> | ₩ 10.00T> | ₩ 10.00T> |
| Total Debt | ₩ 31.23T | ₩ 14.62T | ₩ 10.98T | ₩ 9.38T | ₩ 6.99T |
| Net Debt | ₩ 30.86T | ₩ 8.41T | ₩ 5.71T | ₩ 4.99T | ₩ 4.39T |
| Total Liabilities | ₩ 10.00T> | ₩ 10.00T> | ₩ 10.00T> | ₩ 10.00T> | ₩ 10.00T> |
| Stockholders' Equity | ₩ 10.81T | ₩ 11.79T | ₩ 13.04T | ₩ 6.78T | ₩ 11.27T |
| Cash Flow | |||||
| Free Cash Flow | ₩ 3.66T | ₩ 5.12T | ₩ 1.60T | ₩ 578.05B | ₩ 5.45T |
| Operating Cash Flow | ₩ 3.84T | ₩ 5.43T | ₩ 1.74T | ₩ 636.90B | ₩ 5.56T |
| Investing Cash Flow | ₩ -6.58T | ₩ -9.07T | ₩ -841.40B | ₩ -1.47T | ₩ -5.43T |
| Financing Cash Flow | ₩ 2.98T | ₩ 2.40T | ₩ -125.29B | ₩ 2.04T | ₩ 151.64B |