| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 45.61B | ₩ 36.68B | ₩ 33.07B | ₩ 31.93B | ₩ 28.56B |
| Gross Profit | ₩ 12.37B | ₩ 33.32B | ₩ 30.92B | ₩ 29.62B | ₩ 28.56B |
| Operating Income | ₩ 4.20B | ₩ 2.14B | ₩ 1.27B | ₩ 339.25M | ₩ 11.61B |
| EBITDA | ₩ 6.63B | ₩ 7.50B | ₩ 6.57B | ₩ 2.41B | ₩ 13.55B |
| Net Income | ₩ 2.26B | ₩ 1.53B | ₩ 1.54B | ₩ -1.71B | ₩ 8.85B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 31.40B | ₩ 32.97B | ₩ 31.54B | ₩ 31.84B | ₩ 25.30B |
| Total Assets | ₩ 95.17B | ₩ 96.39B | ₩ 91.89B | ₩ 91.40B | ₩ 94.17B |
| Total Debt | ₩ 3.08B | ₩ 3.56B | ₩ 4.03B | ₩ 3.34B | ₩ 1.98B |
| Net Debt | ₩ -22.07B | ₩ -16.86B | ₩ -15.14B | ₩ -21.04B | ₩ -15.07B |
| Total Liabilities | ₩ 13.74B | ₩ 14.74B | ₩ 13.58B | ₩ 14.05B | ₩ 12.46B |
| Stockholders' Equity | ₩ 71.39B | ₩ 70.52B | ₩ 67.51B | ₩ 67.24B | ₩ 70.14B |
| Cash Flow | |||||
| Free Cash Flow | ₩ 3.79B | ₩ 1.69B | ₩ 3.34B | ₩ 2.28B | ₩ -2.35B |
| Operating Cash Flow | ₩ 5.19B | ₩ 4.59B | ₩ 4.66B | ₩ 3.44B | ₩ 1.13B |
| Investing Cash Flow | ₩ 2.85B | ₩ -1.57B | ₩ -7.55B | ₩ 6.23B | ₩ 4.44B |
| Financing Cash Flow | ₩ -3.36B | ₩ -1.87B | ₩ -2.37B | ₩ -2.29B | ₩ -2.17B |