| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 2.30T | ₩ 2.36T | ₩ 2.61T | ₩ 3.34T | ₩ 3.87T |
| Gross Profit | ₩ 568.34B | ₩ 676.27B | ₩ 678.16B | ₩ 758.71B | ₩ 932.72B |
| Operating Income | ₩ 9.34B | ₩ 1.72B | ₩ 8.22B | ₩ -52.01B | ₩ 106.83B |
| EBITDA | ₩ 121.75B | ₩ -135.33B | ₩ 127.75B | ₩ -398.48B | ₩ 126.33B |
| Net Income | ₩ -2.44B | ₩ -305.37B | ₩ -35.37B | ₩ -527.89B | ₩ -57.45B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 83.42B | ₩ 123.79B | ₩ 246.68B | ₩ 105.39B | ₩ 84.69B |
| Total Assets | ₩ 1.79T | ₩ 1.89T | ₩ 2.37T | ₩ 2.46T | ₩ 2.94T |
| Total Debt | ₩ 582.33B | ₩ 694.55B | ₩ 840.12B | ₩ 860.21B | ₩ 748.77B |
| Net Debt | ₩ 517.61B | ₩ 599.93B | ₩ 718.74B | ₩ 783.52B | ₩ 709.08B |
| Total Liabilities | ₩ 847.93B | ₩ 960.99B | ₩ 1.12T | ₩ 1.17T | ₩ 1.12T |
| Stockholders' Equity | ₩ 942.94B | ₩ 927.59B | ₩ 1.25T | ₩ 1.30T | ₩ 1.83T |
| Cash Flow | |||||
| Free Cash Flow | ₩ 113.13B | ₩ 79.51B | ₩ 218.10B | ₩ -37.17M | ₩ 66.55B |
| Operating Cash Flow | ₩ 132.22B | ₩ 109.49B | ₩ 238.70B | ₩ 56.52B | ₩ 146.50B |
| Investing Cash Flow | ₩ 25.84B | ₩ 90.46B | ₩ -112.96B | ₩ -29.54B | ₩ 4.94B |
| Financing Cash Flow | ₩ -187.97B | ₩ -226.71B | ₩ -81.05B | ₩ 10.02B | ₩ -348.23B |