| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 1.13T | ₩ 1.19T | ₩ 1.05T | ₩ 1.24T | ₩ 861.20B |
| Gross Profit | ₩ 117.65B | ₩ 128.23B | ₩ 166.46B | ₩ 157.27B | ₩ 129.39B |
| Operating Income | ₩ 65.61B | ₩ 80.80B | ₩ 121.23B | ₩ 117.14B | ₩ 93.40B |
| EBITDA | ₩ 119.45B | ₩ 148.66B | ₩ 179.01B | ₩ 135.19B | ₩ 137.04B |
| Net Income | ₩ 59.91B | ₩ 77.66B | ₩ 134.78B | ₩ 81.71B | ₩ 75.66B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 268.45B | ₩ 236.62B | ₩ 290.96B | ₩ 259.35B | ₩ 350.28B |
| Total Assets | ₩ 1.17T | ₩ 1.17T | ₩ 1.10T | ₩ 941.35B | ₩ 949.30B |
| Total Debt | ₩ 43.80B | ₩ 60.78B | ₩ 25.25B | ₩ 38.50B | ₩ 76.52B |
| Net Debt | ₩ -128.15B | ₩ 33.00B | ₩ -44.34B | ₩ 1.86B | ₩ 67.74B |
| Total Liabilities | ₩ 253.06B | ₩ 293.34B | ₩ 259.26B | ₩ 201.16B | ₩ 229.72B |
| Stockholders' Equity | ₩ 902.13B | ₩ 867.98B | ₩ 840.46B | ₩ 740.19B | ₩ 699.35B |
| Cash Flow | |||||
| Free Cash Flow | ₩ 91.89B | ₩ 45.52B | ₩ 107.31B | ₩ -47.80B | ₩ 58.67B |
| Operating Cash Flow | ₩ 102.43B | ₩ 79.26B | ₩ 221.57B | ₩ 44.37B | ₩ 83.80B |
| Investing Cash Flow | ₩ 101.22B | ₩ -75.13B | ₩ -139.46B | ₩ 63.15B | ₩ -75.15B |
| Financing Cash Flow | ₩ -59.46B | ₩ -46.07B | ₩ -49.16B | ₩ -79.66B | ₩ -28.72B |